TABLA DE AMORTIZACIÓN
Valor Financiado $ 30,000,000
Tasa de interés 3%
Duración del credito 48
Cuota fija $ 1,187,333
I + ABONO CAPITAL
PERIODO CUOTA INTERÉS
0
1 $1,187,333.21 $ 900,000
2 $1,187,333.21 $ 891,380
3 $1,187,333.21 $ 882,501
4 $1,187,333.21 $ 873,356
5 $1,187,333.21 $ 863,937
6 $1,187,333.21 $ 854,235
7 $1,187,333.21 $ 844,242
8 $1,187,333.21 $ 833,950
9 $1,187,333.21 $ 823,348
10 $1,187,333.21 $ 812,429
11 $1,187,333.21 $ 801,181
12 $1,187,333.21 $ 789,597
13 $1,187,333.21 $ 777,665
14 $1,187,333.21 $ 765,375
15 $1,187,333.21 $ 752,716
16 $1,187,333.21 $ 739,677
17 $1,187,333.21 $ 726,248
18 $1,187,333.21 $ 712,415
19 $1,187,333.21 $ 698,168
20 $1,187,333.21 $ 683,493
21 $1,187,333.21 $ 668,377
22 $1,187,333.21 $ 652,809
23 $1,187,333.21 $ 636,773
24 $1,187,333.21 $ 620,256
25 $1,187,333.21 $ 603,244
26 $1,187,333.21 $ 585,721
27 $1,187,333.21 $ 567,673
28 $1,187,333.21 $ 549,083
29 $1,187,333.21 $ 529,936
30 $1,187,333.21 $ 510,214
31 $1,187,333.21 $ 489,900
32 $1,187,333.21 $ 468,977
