Docsity
Docsity

Prepara tus exámenes
Prepara tus exámenes

Prepara tus exámenes y mejora tus resultados gracias a la gran cantidad de recursos disponibles en Docsity


Consigue puntos base para descargar
Consigue puntos base para descargar

Gana puntos ayudando a otros estudiantes o consíguelos activando un Plan Premium


Orientación Universidad
Orientación Universidad

Análisis de datos financieros, Ejercicios de Finanzas

Una serie de datos financieros detallados, incluyendo información sobre ingresos, gastos y flujos de caja. Proporciona un análisis exhaustivo de la situación financiera de una empresa o institución a lo largo del tiempo. El documento podría ser útil para estudiantes y profesionales interesados en finanzas, contabilidad, economía o gestión empresarial, ya que ofrece una visión detallada de los movimientos financieros y permite realizar análisis y proyecciones. Además, podría servir como material de estudio o referencia para cursos relacionados con finanzas corporativas, análisis de estados financieros o toma de decisiones financieras.

Tipo: Ejercicios

2022/2023

Subido el 05/06/2024

juan-londono-23
juan-londono-23 🇨🇴

1 documento

1 / 107

Toggle sidebar

Esta página no es visible en la vista previa

¡No te pierdas las partes importantes!

bg1
MONTO $ 140,528,386.76
PLAZO EN MESES 240
PLAZO EN AÑOS 20
INTERES MENSUAL 1.28%
CUOTA INICIAL $ 1,000,000
GRADIENTE 1 de la 25 a la 36 $ 100,000
GRADIENTE 2 de la 37 a la 72 9%
CUOTA FIJA 73-360 $ 2,000,000
ABONO EXTRA CUOTA 96 $ 2,985,895
CUOTA 60 $ 5,000,000
ESQUEMAS DE CUOTAS FIJAS $ 1,888,964
Un industrial hace un préstamo a 20 años en cuotas mensuales de acuerdo con el siguiente esquema de pagos:
24 cuota mensuales vencidas de $ 1,000,000
a partir de la 25 hasta la 36 se incrementa en 100.000
a partir del mes 37 y hasta el mes 72 cada cuota se incrementa en un 9% respecto al anterior.
A partir del mes 73 al 240 se vuelven cuotas uniformes de $2.000.000
En el mes 96 fuera de la cuota se hace un abono extraordinario de 5.000.000
Si la tasa de interés es del 16,5% E.A., se desea determinar
Cuanto dinero le prestaron hoy
Cuál es el valor de la cuota 60/
Si se cambia el esquema de pagos por uno de cuotas fijas mensuales . Que valor tienen éstas?
Tasa interes mensual 16.5% EA
1.28% EM
pf3
pf4
pf5
pf8
pf9
pfa
pfd
pfe
pff
pf12
pf13
pf14
pf15
pf16
pf17
pf18
pf19
pf1a
pf1b
pf1c
pf1d
pf1e
pf1f
pf20
pf21
pf22
pf23
pf24
pf25
pf26
pf27
pf28
pf29
pf2a
pf2b
pf2c
pf2d
pf2e
pf2f
pf30
pf31
pf32
pf33
pf34
pf35
pf36
pf37
pf38
pf39
pf3a
pf3b
pf3c
pf3d
pf3e
pf3f
pf40
pf41
pf42
pf43
pf44
pf45
pf46
pf47
pf48
pf49
pf4a
pf4b
pf4c
pf4d
pf4e
pf4f
pf50
pf51
pf52
pf53
pf54
pf55
pf56
pf57
pf58
pf59
pf5a
pf5b
pf5c
pf5d
pf5e
pf5f
pf60
pf61
pf62
pf63
pf64

Vista previa parcial del texto

¡Descarga Análisis de datos financieros y más Ejercicios en PDF de Finanzas solo en Docsity!

MONTO $ 140,528,386.

PLAZO EN MESES 240

PLAZO EN AÑOS 20

INTERES MENSUAL 1.28%

CUOTA INICIAL $ 1,000,

GRADIENTE 1 de la 25 a la 36 $ 100, GRADIENTE 2 de la 37 a la 72 9% CUOTA FIJA 73-360 $ 2,000, ABONO EXTRA CUOTA 96 $ 2,985, CUOTA 60 $ 5,000, ESQUEMAS DE CUOTAS FIJAS $ 1,888, Un industrial hace un préstamo a 20 años en cuotas mensuales de acuerdo con el siguiente esquema de pagos: 24 cuota mensuales vencidas de $ 1,000, a partir de la 25 hasta la 36 se incrementa en 100. a partir del mes 37 y hasta el mes 72 cada cuota se incrementa en un 9% respecto al anterior. A partir del mes 73 al 240 se vuelven cuotas uniformes de $2.000. En el mes 96 fuera de la cuota se hace un abono extraordinario de 5.000. Si la tasa de interés es del 16,5% E.A., se desea determinar Cuanto dinero le prestaron hoy Cuál es el valor de la cuota 60/ Si se cambia el esquema de pagos por uno de cuotas fijas mensuales. Que valor tienen éstas? Tasa interes mensual 16.5% EA 1.28% EM

PERIODO SALDO INTERÉS

MONTO $ 156,554,201.

PLAZO EN MESES 360

PLAZO EN AÑOS 30

INTERES MENSUAL 1.81%

CUOTA INICIAL $ 400,

GRADIENTE 1 de la 25 a la 36 $ 200,000. GRADIENTE 2 de la 37 a la 72 6% CUOTA FIJA 73-360 $ 1,000, ABONO EXTRA CUOTA 96 $ 4,000, CUOTA 60 $ 11,337, ESQUEMAS DE CUOTAS FIJAS $ 2,838, Un industrial hace un préstamo a 30 años en cuotas mensuales de acuerdo con el siguiente esquema de pagos: 24 cuota mensuales vencidas de $ 400. a partir de la 25 hasta la 36 se incrementa en 200.000 mensuales a partir del mes 37 y hasta el mes 72 cada cuota se incrementa en un 6% respecto al anterior. A partir del mes 73 al 360 se vuelven cuotas uniformes de $1.000. En el mes 96 fuera de la cuota se hace un abono extraordinario de $ 4.000. Si la tasa de interés es del 24% E.A., se desea determinar Cuanto dinero le prestaron hoy/ Cuál es el valor de la cuota 60/ Si se cambia el esquema de pagos por uno de cuotas fijas mensuales. Que valor tienen éstas?/ Tasa interes mensual 24.0% EA 1.81% EM

 - 0 $ 140,528,386. - 1 $ 141,328,286.57 $ 1,799,899. - 2 $ 142,138,431.57 $ 1,810,145. - 3 $ 142,958,952.98 $ 1,820,521. - 4 $ 143,789,983.70 $ 1,831,030. - 5 $ 144,631,658.33 $ 1,841,674. - 6 $ 145,484,113.21 $ 1,852,454. - 7 $ 146,347,486.40 $ 1,863,373. - 8 $ 147,221,917.75 $ 1,874,431. - e acuerdo con el siguiente esquema de pagos: 9 $ 148,107,548.89 $ 1,885,631. - 10 $ 149,004,523.28 $ 1,896,974. - 11 $ 149,912,986.18 $ 1,908,462. 
  • n un 9% respecto al anterior. 12 $ 150,833,084.77 $ 1,920,098. - 13 $ 151,764,968.05 $ 1,931,883. - e 5.000.000 14 $ 152,708,786.98 $ 1,943,818. - 15 $ 153,664,694.42 $ 1,955,907. - 16 $ 154,632,845.21 $ 1,968,150. - 17 $ 155,613,396.15 $ 1,980,550.
  • ales Que valor tienen éstas? 18 $ 156,606,506.08 $ 1,993,109. - 19 $ 157,612,335.85 $ 2,005,829. - 20 $ 158,631,048.37 $ 2,018,712. - 21 $ 159,662,808.66 $ 2,031,760. - 22 $ 160,707,783.81 $ 2,044,975. - 23 $ 161,766,143.10 $ 2,058,359. - 24 $ 162,838,057.95 $ 2,071,914. - 25 $ 163,823,701.98 $ 2,085,644. - 26 $ 164,721,970.22 $ 2,098,268. - 27 $ 165,531,743.56 $ 2,109,773. - 28 $ 166,251,888.54 $ 2,120,144. - 29 $ 166,881,257.21 $ 2,129,368. - 30 $ 167,418,686.88 $ 2,137,429. - 31 $ 167,863,000.00 $ 2,144,313. - 32 $ 168,213,003.93 $ 2,150,003. - 33 $ 168,467,490.73 $ 2,154,486. - 34 $ 168,625,237.02 $ 2,157,746. - 35 $ 168,685,003.74 $ 2,159,766. - 36 $ 168,645,535.96 $ 2,160,532. - 37 $ 168,577,384.88 $ 2,160,026. - 38 $ 168,479,822.22 $ 2,159,153. - 39 $ 168,352,105.74 $ 2,157,904. - 40 $ 168,193,479.04 $ 2,156,268. - 41 $ 168,003,171.25 $ 2,154,236. - 42 $ 167,780,396.85 $ 2,151,799. - 43 $ 167,524,355.39 $ 2,148,945. - 44 $ 167,234,231.24 $ 2,145,666. - 45 $ 166,909,193.34 $ 2,141,950.
  • 46 $ 166,548,394.92 $ 2,137,787.
  • 47 $ 166,150,973.26 $ 2,133,166.
  • 48 $ 165,716,049.39 $ 2,128,076.
  • 49 $ 165,242,727.85 $ 2,122,505.
  • 50 $ 164,730,096.40 $ 2,116,443.
  • 51 $ 164,177,225.69 $ 2,109,877.
  • 52 $ 163,583,169.06 $ 2,102,796.
  • 53 $ 162,946,962.17 $ 2,095,187.
  • 54 $ 162,267,622.76 $ 2,087,038.
  • 55 $ 161,544,150.29 $ 2,078,337.
  • 56 $ 160,775,525.69 $ 2,069,071.
  • 57 $ 159,960,711.02 $ 2,059,226.
  • 58 $ 159,098,649.16 $ 2,048,790.
  • 59 $ 158,188,263.49 $ 2,037,749.
  • 60 $ 157,228,457.54 $ 2,026,089.
  • 61 $ 156,218,114.71 $ 2,013,795.
  • 62 $ 155,156,097.90 $ 2,000,855.
  • 63 $ 154,041,249.14 $ 1,987,252.
  • 64 $ 152,872,389.32 $ 1,972,973.
  • 65 $ 151,648,317.77 $ 1,958,002.
  • 66 $ 150,367,811.91 $ 1,942,324.
  • 67 $ 149,029,626.93 $ 1,925,924.
  • 68 $ 147,632,495.36 $ 1,908,784.
  • 69 $ 146,175,126.75 $ 1,890,889.
  • 70 $ 144,656,207.25 $ 1,872,223.
  • 71 $ 143,074,399.24 $ 1,852,769.
  • 72 $ 141,428,340.93 $ 1,832,509.
  • 73 $ 141,239,767.44 $ 1,811,426.
  • 74 $ 141,048,778.68 $ 1,809,011.
  • 75 $ 140,855,343.72 $ 1,806,565.
  • 76 $ 140,659,431.23 $ 1,804,087.
  • 77 $ 140,461,009.47 $ 1,801,578.
  • 78 $ 140,260,046.31 $ 1,799,036.
  • 79 $ 140,056,509.20 $ 1,796,462.
  • 80 $ 139,850,365.17 $ 1,793,855.
  • 81 $ 139,641,580.82 $ 1,791,215.
  • 82 $ 139,430,122.35 $ 1,788,541.
  • 83 $ 139,215,955.50 $ 1,785,833.
  • 84 $ 138,999,045.58 $ 1,783,090.
  • 85 $ 138,779,357.46 $ 1,780,311.
  • 86 $ 138,556,855.56 $ 1,777,498.
  • 87 $ 138,331,503.83 $ 1,774,648.
  • 88 $ 138,103,265.78 $ 1,771,761.
  • 89 $ 137,872,104.43 $ 1,768,838.
  • 90 $ 137,637,982.35 $ 1,765,877.
  • 91 $ 137,400,861.61 $ 1,762,879.
  • 92 $ 137,160,703.81 $ 1,759,842.
  • 93 $ 136,917,470.05 $ 1,756,766.
    • 94 $ 136,671,120.93 $ 1,753,650.
    • 95 $ 136,421,616.55 $ 1,750,495.
    • 96 $ 131,168,916.50 $ 1,747,299.
    • 97 $ 130,848,939.40 $ 1,680,022.
    • 98 $ 130,524,864.01 $ 1,675,924.
    • 99 $ 130,196,637.84 $ 1,671,773.
  • 100 $ 129,864,207.71 $ 1,667,569.
  • 101 $ 129,527,519.79 $ 1,663,312.
  • 102 $ 129,186,519.55 $ 1,658,999.
  • 103 $ 128,841,151.74 $ 1,654,632.
  • 104 $ 128,491,360.43 $ 1,650,208.
  • 105 $ 128,137,088.96 $ 1,645,728.
  • 106 $ 127,778,279.96 $ 1,641,190.
  • 107 $ 127,414,875.29 $ 1,636,595.
  • 108 $ 127,046,816.11 $ 1,631,940.
  • 109 $ 126,674,042.80 $ 1,627,226.
  • 110 $ 126,296,494.97 $ 1,622,452.
  • 111 $ 125,914,111.47 $ 1,617,616.
  • 112 $ 125,526,830.38 $ 1,612,718.
  • 113 $ 125,134,588.95 $ 1,607,758.
  • 114 $ 124,737,323.66 $ 1,602,734.
  • 115 $ 124,334,970.17 $ 1,597,646.
  • 116 $ 123,927,463.29 $ 1,592,493.
  • 117 $ 123,514,737.03 $ 1,587,273.
  • 118 $ 123,096,724.54 $ 1,581,987.
  • 119 $ 122,673,358.11 $ 1,576,633.
  • 120 $ 122,244,569.16 $ 1,571,211.
  • 121 $ 121,810,288.25 $ 1,565,719.
  • 122 $ 121,370,445.03 $ 1,560,156.
  • 123 $ 120,924,968.26 $ 1,554,523.
  • 124 $ 120,473,785.78 $ 1,548,817.
  • 125 $ 120,016,824.52 $ 1,543,038.
  • 126 $ 119,554,010.46 $ 1,537,185.
  • 127 $ 119,085,268.64 $ 1,531,258.
  • 128 $ 118,610,523.13 $ 1,525,254.
  • 129 $ 118,129,697.04 $ 1,519,173.
  • 130 $ 117,642,712.49 $ 1,513,015.
  • 131 $ 117,149,490.59 $ 1,506,778.
  • 132 $ 116,649,951.47 $ 1,500,460.
  • 133 $ 116,144,014.21 $ 1,494,062.
  • 134 $ 115,631,596.85 $ 1,487,582.
  • 135 $ 115,112,616.42 $ 1,481,019.
  • 136 $ 114,586,988.83 $ 1,474,372.
  • 137 $ 114,054,628.96 $ 1,467,640.
  • 138 $ 113,515,450.58 $ 1,460,821.
  • 139 $ 112,969,366.36 $ 1,453,915.
  • 140 $ 112,416,287.84 $ 1,446,921.
  • 141 $ 111,856,125.44 $ 1,439,837.
  • 142 $ 111,288,788.44 $ 1,432,663.
  • 143 $ 110,714,184.93 $ 1,425,396.
  • 144 $ 110,132,221.85 $ 1,418,036.
  • 145 $ 109,542,804.94 $ 1,410,583.
  • 146 $ 108,945,838.73 $ 1,403,033.
  • 147 $ 108,341,226.52 $ 1,395,387.
  • 148 $ 107,728,870.38 $ 1,387,643.
  • 149 $ 107,108,671.13 $ 1,379,800.
  • 150 $ 106,480,528.32 $ 1,371,857.
  • 151 $ 105,844,340.20 $ 1,363,811.
  • 152 $ 105,200,003.73 $ 1,355,663.
  • 153 $ 104,547,414.54 $ 1,347,410.
  • 154 $ 103,886,466.93 $ 1,339,052.
  • 155 $ 103,217,053.84 $ 1,330,586.
  • 156 $ 102,539,066.85 $ 1,322,013.
  • 157 $ 101,852,396.15 $ 1,313,329.
  • 158 $ 101,156,930.51 $ 1,304,534.
  • 159 $ 100,452,557.29 $ 1,295,626.
  • 160 $ 99,739,162.39 $ 1,286,605.
  • 161 $ 99,016,630.26 $ 1,277,467.
  • 162 $ 98,284,843.89 $ 1,268,213.
  • 163 $ 97,543,684.73 $ 1,258,840.
  • 164 $ 96,793,032.74 $ 1,249,348.
  • 165 $ 96,032,766.33 $ 1,239,733.
  • 166 $ 95,262,762.36 $ 1,229,996.
  • 167 $ 94,482,896.12 $ 1,220,133.
  • 168 $ 93,693,041.28 $ 1,210,145.
  • 169 $ 92,893,069.91 $ 1,200,028.
  • 170 $ 92,082,852.44 $ 1,189,782.
  • 171 $ 91,262,257.63 $ 1,179,405.
  • 172 $ 90,431,152.57 $ 1,168,894.
  • 173 $ 89,589,402.65 $ 1,158,250.
  • 174 $ 88,736,871.52 $ 1,147,468.
  • 175 $ 87,873,421.10 $ 1,136,549.
  • 176 $ 86,998,911.53 $ 1,125,490.
  • 177 $ 86,113,201.17 $ 1,114,289.
  • 178 $ 85,216,146.54 $ 1,102,945.
  • 179 $ 84,307,602.37 $ 1,091,455.
  • 180 $ 83,387,421.48 $ 1,079,819.
  • 181 $ 82,455,454.84 $ 1,068,033.
  • 182 $ 81,511,551.49 $ 1,056,096.
  • 183 $ 80,555,558.53 $ 1,044,007.
  • 184 $ 79,587,321.14 $ 1,031,762.
  • 185 $ 78,606,682.48 $ 1,019,361.
  • 186 $ 77,613,483.72 $ 1,006,801.
  • 187 $ 76,607,563.98 $ 994,080.
  • 188 $ 75,588,760.33 $ 981,196.
  • 189 $ 74,556,907.75 $ 968,147.
  • 190 $ 73,511,839.12 $ 954,931.
  • 191 $ 72,453,385.16 $ 941,546.
  • 192 $ 71,381,374.42 $ 927,989.
  • 193 $ 70,295,633.28 $ 914,258.
  • 194 $ 69,195,985.87 $ 900,352.
  • 195 $ 68,082,254.09 $ 886,268.
  • 196 $ 66,954,257.53 $ 872,003.
  • 197 $ 65,811,813.49 $ 857,555.
  • 198 $ 64,654,736.92 $ 842,923.
  • 199 $ 63,482,840.43 $ 828,103.
  • 200 $ 62,295,934.17 $ 813,093.
  • 201 $ 61,093,825.92 $ 797,891.
  • 202 $ 59,876,320.97 $ 782,495.
  • 203 $ 58,643,222.10 $ 766,901.
  • 204 $ 57,394,329.59 $ 751,107.
  • 205 $ 56,129,441.17 $ 735,111.
  • 206 $ 54,848,351.94 $ 718,910.
  • 207 $ 53,550,854.40 $ 702,502.
  • 208 $ 52,236,738.41 $ 685,884.
  • 209 $ 50,905,791.11 $ 669,052.
  • 210 $ 49,557,796.91 $ 652,005.
  • 211 $ 48,192,537.49 $ 634,740.
  • 212 $ 46,809,791.71 $ 617,254.
  • 213 $ 45,409,335.59 $ 599,543.
  • 214 $ 43,990,942.32 $ 581,606.
  • 215 $ 42,554,382.14 $ 563,439.
  • 216 $ 41,099,422.37 $ 545,040.
  • 217 $ 39,625,827.35 $ 526,404.
  • 218 $ 38,133,358.40 $ 507,531.
  • 219 $ 36,621,773.77 $ 488,415.
  • 220 $ 35,090,828.64 $ 469,054.
  • 221 $ 33,540,275.03 $ 449,446.
  • 222 $ 31,969,861.79 $ 429,586.
  • 223 $ 30,379,334.57 $ 409,472.
  • 224 $ 28,768,435.73 $ 389,101.
  • 225 $ 27,136,904.36 $ 368,468.
  • 226 $ 25,484,476.20 $ 347,571.
  • 227 $ 23,810,883.59 $ 326,407.
  • 228 $ 22,115,855.46 $ 304,971.
  • 229 $ 20,399,117.26 $ 283,261.
  • 230 $ 18,660,390.93 $ 261,273.
  • 231 $ 16,899,394.84 $ 239,003.
  • 232 $ 15,115,843.76 $ 216,448.
  • 233 $ 13,309,448.80 $ 193,605.
  • 234 $ 11,479,917.38 $ 170,468.
  • 235 $ 9,626,953.17 $ 147,035.
  • 236 $ 7,750,256.02 $ 123,302.
  • 237 $ 5,849,521.97 $ 99,265.
  • 238 $ 3,924,443.16 $ 74,921.
  • 239 $ 1,974,707.77 $ 50,264.
  • 240 -$ 0.00 $ 25,292.
    • -$ 799,899.82 $ 1,000, ABONO CUOTA
    • -$ 810,145.00 $ 1,000,
    • -$ 820,521.41 $ 1,000,
    • -$ 831,030.72 $ 1,000,
    • -$ 841,674.63 $ 1,000,
    • -$ 852,454.87 $ 1,000,
    • -$ 863,373.19 $ 1,000,
    • -$ 874,431.35 $ 1,000,
    • -$ 885,631.14 $ 1,000,
    • -$ 896,974.38 $ 1,000,
    • -$ 908,462.91 $ 1,000,
    • -$ 920,098.58 $ 1,000,
    • -$ 931,883.28 $ 1,000,
    • -$ 943,818.93 $ 1,000,
    • -$ 955,907.44 $ 1,000,
    • -$ 968,150.79 $ 1,000,
    • -$ 980,550.95 $ 1,000,
    • -$ 993,109.93 $ 1,000,
  • -$ 1,005,829.77 $ 1,000,
  • -$ 1,018,712.52 $ 1,000,
  • -$ 1,031,760.28 $ 1,000,
  • -$ 1,044,975.16 $ 1,000,
  • -$ 1,058,359.29 $ 1,000,
  • -$ 1,071,914.85 $ 1,000,
    • -$ 985,644.03 $ 1,100,
    • -$ 898,268.24 $ 1,200,
    • -$ 809,773.34 $ 1,300,
    • -$ 720,144.99 $ 1,400,
    • -$ 629,368.67 $ 1,500,
    • -$ 537,429.67 $ 1,600,
    • -$ 444,313.12 $ 1,700,
    • -$ 350,003.92 $ 1,800,
    • -$ 254,486.80 $ 1,900,
    • -$ 157,746.29 $ 2,000, - -$ 59,766.72 $ 2,100, - $ 39,467.78 $ 2,200, - $ 68,151.08 $ 2,228, - $ 97,562.66 $ 2,256,
      • $ 127,716.47 $ 2,285,
      • $ 158,626.71 $ 2,314,
      • $ 190,307.79 $ 2,344,
      • $ 222,774.40 $ 2,374,
      • $ 256,041.46 $ 2,404,
      • $ 290,124.15 $ 2,435,
      • $ 325,037.90 $ 2,466,
    • $ 360,798.42 $ 2,498,
    • $ 397,421.66 $ 2,530,
    • $ 434,923.87 $ 2,563,
    • $ 473,321.54 $ 2,595,
    • $ 512,631.46 $ 2,629,
    • $ 552,870.71 $ 2,662,
    • $ 594,056.63 $ 2,696,
    • $ 636,206.89 $ 2,731,
    • $ 679,339.42 $ 2,766,
    • $ 723,472.47 $ 2,801,
    • $ 768,624.60 $ 2,837,
    • $ 814,814.67 $ 2,874,
    • $ 862,061.86 $ 2,910,
    • $ 910,385.68 $ 2,948,
    • $ 959,805.95 $ 2,985,
  • $ 1,010,342.83 $ 3,024,
  • $ 1,062,016.82 $ 3,062,
  • $ 1,114,848.75 $ 3,102,
  • $ 1,168,859.82 $ 3,141,
  • $ 1,224,071.56 $ 3,182,
  • $ 1,280,505.86 $ 3,222,
  • $ 1,338,184.98 $ 3,264,
  • $ 1,397,131.57 $ 3,305,
  • $ 1,457,368.61 $ 3,348,
  • $ 1,518,919.50 $ 3,391,
  • $ 1,581,808.01 $ 3,434,
  • $ 1,646,058.31 $ 3,478,
    • $ 188,573.49 $ 2,000,
    • $ 190,988.76 $ 2,000,
    • $ 193,434.96 $ 2,000,
    • $ 195,912.49 $ 2,000,
    • $ 198,421.76 $ 2,000,
    • $ 200,963.16 $ 2,000,
    • $ 203,537.11 $ 2,000,
    • $ 206,144.03 $ 2,000,
    • $ 208,784.34 $ 2,000,
    • $ 211,458.47 $ 2,000,
    • $ 214,166.85 $ 2,000,
    • $ 216,909.92 $ 2,000,
    • $ 219,688.12 $ 2,000,
    • $ 222,501.90 $ 2,000,
    • $ 225,351.73 $ 2,000,
    • $ 228,238.05 $ 2,000,
    • $ 231,161.35 $ 2,000,
    • $ 234,122.08 $ 2,000,
    • $ 237,120.74 $ 2,000,
    • $ 240,157.80 $ 2,000,
    • $ 243,233.76 $ 2,000,
    • $ 246,349.12 $ 2,000,
    • $ 249,504.38 $ 2,000,
  • $ 5,252,700.06 $ 7,000,
    • $ 319,977.10 $ 2,000,
    • $ 324,075.39 $ 2,000,
    • $ 328,226.18 $ 2,000,
    • $ 332,430.12 $ 2,000,
    • $ 336,687.92 $ 2,000,
    • $ 341,000.25 $ 2,000,
    • $ 345,367.81 $ 2,000,
    • $ 349,791.31 $ 2,000,
    • $ 354,271.47 $ 2,000,
    • $ 358,809.01 $ 2,000,
    • $ 363,404.66 $ 2,000,
    • $ 368,059.18 $ 2,000,
    • $ 372,773.32 $ 2,000,
    • $ 377,547.83 $ 2,000,
    • $ 382,383.49 $ 2,000,
    • $ 387,281.10 $ 2,000,
    • $ 392,241.43 $ 2,000,
    • $ 397,265.29 $ 2,000,
    • $ 402,353.50 $ 2,000,
    • $ 407,506.87 $ 2,000,
    • $ 412,726.26 $ 2,000,
    • $ 418,012.49 $ 2,000,
    • $ 423,366.43 $ 2,000,
    • $ 428,788.95 $ 2,000,
    • $ 434,280.91 $ 2,000,
    • $ 439,843.22 $ 2,000,
    • $ 445,476.77 $ 2,000,
    • $ 451,182.48 $ 2,000,
    • $ 456,961.26 $ 2,000,
    • $ 462,814.06 $ 2,000,
    • $ 468,741.82 $ 2,000,
    • $ 474,745.51 $ 2,000,
    • $ 480,826.09 $ 2,000,
    • $ 486,984.55 $ 2,000,
    • $ 493,221.89 $ 2,000,
    • $ 499,539.12 $ 2,000,
    • $ 505,937.26 $ 2,000,
    • $ 512,417.35 $ 2,000,
    • $ 518,980.44 $ 2,000,
    • $ 525,627.58 $ 2,000,
    • $ 532,359.87 $ 2,000,
    • $ 539,178.38 $ 2,000,
    • $ 546,084.22 $ 2,000,
    • $ 553,078.52 $ 2,000,
    • $ 560,162.40 $ 2,000,
    • $ 567,337.00 $ 2,000,
    • $ 574,603.51 $ 2,000,
    • $ 581,963.08 $ 2,000,
    • $ 589,416.91 $ 2,000,
    • $ 596,966.22 $ 2,000,
    • $ 604,612.21 $ 2,000,
    • $ 612,356.14 $ 2,000,
    • $ 620,199.25 $ 2,000,
    • $ 628,142.81 $ 2,000,
    • $ 636,188.12 $ 2,000,
    • $ 644,336.47 $ 2,000,
    • $ 652,589.19 $ 2,000,
    • $ 660,947.61 $ 2,000,
    • $ 669,413.08 $ 2,000,
    • $ 677,986.99 $ 2,000,
    • $ 686,670.70 $ 2,000,
    • $ 695,465.64 $ 2,000,
    • $ 704,373.23 $ 2,000,
    • $ 713,394.90 $ 2,000,
    • $ 722,532.12 $ 2,000,
    • $ 731,786.38 $ 2,000,
    • $ 741,159.16 $ 2,000,
    • $ 750,651.99 $ 2,000,
    • $ 760,266.41 $ 2,000,
    • $ 770,003.97 $ 2,000,
    • $ 779,866.24 $ 2,000,
    • $ 789,854.84 $ 2,000,
    • $ 799,971.37 $ 2,000,
    • $ 810,217.47 $ 2,000,
    • $ 820,594.81 $ 2,000,
    • $ 831,105.06 $ 2,000,
    • $ 841,749.92 $ 2,000,
    • $ 852,531.13 $ 2,000,
    • $ 863,450.42 $ 2,000,
    • $ 874,509.57 $ 2,000,
    • $ 885,710.37 $ 2,000,
    • $ 897,054.62 $ 2,000,
    • $ 908,544.17 $ 2,000,
    • $ 920,180.89 $ 2,000,
    • $ 931,966.64 $ 2,000,
    • $ 943,903.35 $ 2,000,
    • $ 955,992.95 $ 2,000,
    • $ 968,237.39 $ 2,000,
    • $ 980,638.66 $ 2,000,
    • $ 993,198.77 $ 2,000,
  • $ 1,005,919.74 $ 2,000,
  • $ 1,018,803.65 $ 2,000,
  • $ 1,031,852.58 $ 2,000,
  • $ 1,045,068.63 $ 2,000,
  • $ 1,058,453.96 $ 2,000,
  • $ 1,072,010.73 $ 2,000,
  • $ 1,085,741.14 $ 2,000,
  • $ 1,099,647.41 $ 2,000,
  • $ 1,113,731.79 $ 2,000,
  • $ 1,127,996.56 $ 2,000,
  • $ 1,142,444.04 $ 2,000,
  • $ 1,157,076.56 $ 2,000,
  • $ 1,171,896.50 $ 2,000,
  • $ 1,186,906.25 $ 2,000,
  • $ 1,202,108.25 $ 2,000,
  • $ 1,217,504.96 $ 2,000,
  • $ 1,233,098.87 $ 2,000,
  • $ 1,248,892.50 $ 2,000,
  • $ 1,264,888.43 $ 2,000,
  • $ 1,281,089.23 $ 2,000,
  • $ 1,297,497.53 $ 2,000,
  • $ 1,314,115.99 $ 2,000,
  • $ 1,330,947.31 $ 2,000,
  • $ 1,347,994.19 $ 2,000,
  • $ 1,365,259.42 $ 2,000,
  • $ 1,382,745.78 $ 2,000,
  • $ 1,400,456.11 $ 2,000,
  • $ 1,418,393.28 $ 2,000,
  • $ 1,436,560.18 $ 2,000,
  • $ 1,454,959.77 $ 2,000,
  • $ 1,473,595.02 $ 2,000,
  • $ 1,492,468.95 $ 2,000,
  • $ 1,511,584.62 $ 2,000,
  • $ 1,530,945.13 $ 2,000,
  • $ 1,550,553.61 $ 2,000,
  • $ 1,570,413.24 $ 2,000,
  • $ 1,590,527.23 $ 2,000,
  • $ 1,610,898.84 $ 2,000,
  • $ 1,631,531.37 $ 2,000,
  • $ 1,652,428.17 $ 2,000,
  • $ 1,673,592.61 $ 2,000,
  • $ 1,695,028.13 $ 2,000,
  • $ 1,716,738.20 $ 2,000,
  • $ 1,738,726.33 $ 2,000,
  • $ 1,760,996.09 $ 2,000,
  • $ 1,783,551.08 $ 2,000,
  • $ 1,806,394.96 $ 2,000,
  • $ 1,829,531.42 $ 2,000,
  • $ 1,852,964.22 $ 2,000,
  • $ 1,876,697.15 $ 2,000,
  • $ 1,900,734.05 $ 2,000,
  • $ 1,925,078.81 $ 2,000,
  • $ 1,949,735.39 $ 2,000,
  • $ 1,974,707.77 $ 2,000, - 0 $ 156,554,201. - 1 $ 158,987,832.29 $ 2,833,631.04 -$ 2,433,631. - 2 $ 161,465,512.05 $ 2,877,679.76 -$ 2,477,679. - 3 $ 163,988,037.82 $ 2,922,525.77 -$ 2,522,525. - 4 $ 166,556,221.30 $ 2,968,183.48 -$ 2,568,183. - 5 $ 169,170,888.91 $ 3,014,667.61 -$ 2,614,667. - 6 $ 171,832,882.00 $ 3,061,993.09 -$ 2,661,993. - 7 $ 174,543,057.16 $ 3,110,175.16 -$ 2,710,175. - 8 $ 177,302,286.50 $ 3,159,229.33 -$ 2,759,229.
    • erdo con el siguiente esquema de pagos: 9 $ 180,111,457.88 $ 3,209,171.39 -$ 2,809,171. - 10 $ 182,971,475.27 $ 3,260,017.39 -$ 2,860,017. - 11 $ 185,883,258.97 $ 3,311,783.70 -$ 2,911,783.
  • 6% respecto al anterior. 12 $ 188,847,745.96 $ 3,364,486.99 -$ 2,964,486. - 13 $ 191,865,890.16 $ 3,418,144.20 -$ 3,018,144. - 14 $ 194,938,662.77 $ 3,472,772.61 -$ 3,072,772. - 15 $ 198,067,052.57 $ 3,528,389.80 -$ 3,128,389. - 16 $ 201,252,066.22 $ 3,585,013.65 -$ 3,185,013. - 17 $ 204,494,728.62 $ 3,642,662.40 -$ 3,242,662. - Que valor tienen éstas?/ 18 $ 207,796,083.21 $ 3,701,354.59 -$ 3,301,354. - 19 $ 211,157,192.31 $ 3,761,109.11 -$ 3,361,109. - 20 $ 214,579,137.50 $ 3,821,945.18 -$ 3,421,945. - 21 $ 218,063,019.88 $ 3,883,882.39 -$ 3,483,882. - 22 $ 221,609,960.54 $ 3,946,940.66 -$ 3,546,940. - 23 $ 225,221,100.83 $ 4,011,140.29 -$ 3,611,140. - 24 $ 228,897,602.76 $ 4,076,501.93 -$ 3,676,501. - 25 $ 232,440,649.36 $ 4,143,046.61 -$ 3,543,046. - 26 $ 235,847,825.12 $ 4,207,175.75 -$ 3,407,175. - 27 $ 239,116,670.75 $ 4,268,845.63 -$ 3,268,845. - 28 $ 242,244,682.49 $ 4,328,011.74 -$ 3,128,011. - 29 $ 245,229,311.25 $ 4,384,628.75 -$ 2,984,628. - 30 $ 248,067,961.78 $ 4,438,650.53 -$ 2,838,650. - 31 $ 250,757,991.89 $ 4,490,030.11 -$ 2,690,030. - 32 $ 253,296,711.54 $ 4,538,719.65 -$ 2,538,719. - 33 $ 255,681,382.02 $ 4,584,670.48 -$ 2,384,670. - 34 $ 257,909,215.04 $ 4,627,833.01 -$ 2,227,833. - 35 $ 259,977,371.83 $ 4,668,156.79 -$ 2,068,156. - 36 $ 261,882,962.26 $ 4,705,590.43 -$ 1,905,590. - 37 $ 263,655,043.87 $ 4,740,081.62 -$ 1,772,081. - 38 $ 265,281,120.17 $ 4,772,156.29 -$ 1,626,076. - 39 $ 266,747,863.64 $ 4,801,588.28 -$ 1,466,743. - 40 $ 268,041,064.49 $ 4,828,136.33 -$ 1,293,200. - 41 $ 269,145,576.14 $ 4,851,543.27 -$ 1,104,511. - 42 $ 270,045,257.55 $ 4,871,534.93 -$ 899,681. - 43 $ 270,722,911.99 $ 4,887,819.16 -$ 677,654. - 44 $ 271,160,222.09 $ 4,900,084.71 -$ 437,310. - 45 $ 271,337,681.02 $ 4,908,000.02 -$ 177,458.
  • 46 $ 271,234,519.50 $ 4,911,212.03 $ 103,161.
  • 47 $ 270,828,628.34 $ 4,909,344.80 $ 405,891.
  • 48 $ 270,096,476.39 $ 4,901,998.17 $ 732,151.
  • 49 $ 269,013,023.48 $ 4,888,746.22 $ 1,083,452.
  • 50 $ 267,551,628.13 $ 4,869,135.73 $ 1,461,395.
  • 51 $ 265,683,949.66 $ 4,842,684.47 $ 1,867,678.
  • 52 $ 263,379,844.43 $ 4,808,879.49 $ 2,304,105.
  • 53 $ 260,607,255.82 $ 4,767,175.18 $ 2,772,588.
  • 54 $ 257,332,097.52 $ 4,716,991.33 $ 3,275,158.
  • 55 $ 253,518,129.88 $ 4,657,710.97 $ 3,813,967.
  • 56 $ 249,126,828.71 $ 4,588,678.15 $ 4,391,301.
  • 57 $ 244,117,246.22 $ 4,509,195.60 $ 5,009,582.
  • 58 $ 238,445,863.61 $ 4,418,522.16 $ 5,671,382.
  • 59 $ 232,066,434.69 $ 4,315,870.13 $ 6,379,428.
  • 60 $ 224,929,820.16 $ 4,200,402.47 $ 7,136,614.
  • 61 $ 216,983,811.89 $ 4,071,229.74 $ 7,946,008.
  • 62 $ 208,172,946.59 $ 3,927,407.00 $ 8,810,865.
  • 63 $ 198,438,308.29 $ 3,767,930.33 $ 9,734,638.
  • 64 $ 187,717,318.92 $ 3,591,733.38 $ 10,720,989.
  • 65 $ 175,943,516.28 $ 3,397,683.47 $ 11,773,802.
  • 66 $ 163,046,318.64 $ 3,184,577.64 $ 12,897,197.
  • 67 $ 148,950,775.20 $ 2,951,138.37 $ 14,095,543.
  • 68 $ 133,577,301.53 $ 2,696,009.03 $ 15,373,473.
  • 69 $ 116,841,399.01 $ 2,417,749.16 $ 16,735,902.
  • 70 $ 98,653,357.56 $ 2,114,829.32 $ 18,188,041.
  • 71 $ 78,917,940.31 $ 1,785,625.77 $ 19,735,417.
  • 72 $ 57,534,049.43 $ 1,428,414.72 $ 21,383,890.
  • 73 $ 57,575,415.73 $ 1,041,366.29 -$ 41,366.
  • 74 $ 57,617,530.75 $ 1,042,115.02 -$ 42,115.
  • 75 $ 57,660,408.06 $ 1,042,877.31 -$ 42,877.
  • 76 $ 57,704,061.45 $ 1,043,653.39 -$ 43,653.
  • 77 $ 57,748,504.96 $ 1,044,443.51 -$ 44,443.
  • 78 $ 57,793,752.90 $ 1,045,247.94 -$ 45,247.
  • 79 $ 57,839,819.83 $ 1,046,066.93 -$ 46,066.
  • 80 $ 57,886,720.56 $ 1,046,900.74 -$ 46,900.
  • 81 $ 57,934,470.21 $ 1,047,749.64 -$ 47,749.
  • 82 $ 57,983,084.12 $ 1,048,613.91 -$ 48,613.
  • 83 $ 58,032,577.94 $ 1,049,493.82 -$ 49,493.
  • 84 $ 58,082,967.60 $ 1,050,389.66 -$ 50,389.
  • 85 $ 58,134,269.31 $ 1,051,301.71 -$ 51,301.
  • 86 $ 58,186,499.59 $ 1,052,230.27 -$ 52,230.
  • 87 $ 58,239,675.23 $ 1,053,175.64 -$ 53,175.
  • 88 $ 58,293,813.35 $ 1,054,138.12 -$ 54,138.
  • 89 $ 58,348,931.37 $ 1,055,118.02 -$ 55,118.
  • 90 $ 58,405,047.03 $ 1,056,115.66 -$ 56,115.
  • 91 $ 58,462,178.38 $ 1,057,131.35 -$ 57,131.
  • 92 $ 58,520,343.81 $ 1,058,165.43 -$ 58,165.
  • 93 $ 58,579,562.04 $ 1,059,218.22 -$ 59,218.
    • 94 $ 58,639,852.11 $ 1,060,290.07 -$ 60,290.
    • 95 $ 58,701,233.43 $ 1,061,381.32 -$ 61,381.
    • 96 $ 54,763,725.76 $ 1,062,492.33 $ 3,937,507.
    • 97 $ 54,754,949.19 $ 991,223.44 $ 8,776.
    • 98 $ 54,746,013.77 $ 991,064.58 $ 8,935.
    • 99 $ 54,736,916.62 $ 990,902.85 $ 9,097.
  • 100 $ 54,727,654.81 $ 990,738.19 $ 9,261.
  • 101 $ 54,718,225.37 $ 990,570.55 $ 9,429.
  • 102 $ 54,708,625.24 $ 990,399.88 $ 9,600.
  • 103 $ 54,698,851.36 $ 990,226.12 $ 9,773.
  • 104 $ 54,688,900.57 $ 990,049.21 $ 9,950.
  • 105 $ 54,678,769.67 $ 989,869.10 $ 10,130.
  • 106 $ 54,668,455.40 $ 989,685.73 $ 10,314.
  • 107 $ 54,657,954.45 $ 989,499.04 $ 10,500.
  • 108 $ 54,647,263.42 $ 989,308.98 $ 10,691.
  • 109 $ 54,636,378.89 $ 989,115.47 $ 10,884.
  • 110 $ 54,625,297.35 $ 988,918.46 $ 11,081.
  • 111 $ 54,614,015.23 $ 988,717.88 $ 11,282.
  • 112 $ 54,602,528.90 $ 988,513.68 $ 11,486.
  • 113 $ 54,590,834.68 $ 988,305.77 $ 11,694.
  • 114 $ 54,578,928.79 $ 988,094.11 $ 11,905.
  • 115 $ 54,566,807.40 $ 987,878.61 $ 12,121.
  • 116 $ 54,554,466.61 $ 987,659.21 $ 12,340.
  • 117 $ 54,541,902.46 $ 987,435.85 $ 12,564.
  • 118 $ 54,529,110.89 $ 987,208.43 $ 12,791.
  • 119 $ 54,516,087.80 $ 986,976.91 $ 13,023.
  • 120 $ 54,502,828.99 $ 986,741.19 $ 13,258.
  • 121 $ 54,489,330.19 $ 986,501.20 $ 13,498.
  • 122 $ 54,475,587.07 $ 986,256.88 $ 13,743.
  • 123 $ 54,461,595.19 $ 986,008.13 $ 13,991.
  • 124 $ 54,447,350.07 $ 985,754.87 $ 14,245.
  • 125 $ 54,432,847.10 $ 985,497.04 $ 14,502.
  • 126 $ 54,418,081.64 $ 985,234.53 $ 14,765.
  • 127 $ 54,403,048.91 $ 984,967.28 $ 15,032.
  • 128 $ 54,387,744.10 $ 984,695.19 $ 15,304.
  • 129 $ 54,372,162.27 $ 984,418.17 $ 15,581.
  • 130 $ 54,356,298.40 $ 984,136.14 $ 15,863.
  • 131 $ 54,340,147.40 $ 983,849.00 $ 16,151.
  • 132 $ 54,323,704.07 $ 983,556.67 $ 16,443.
  • 133 $ 54,306,963.12 $ 983,259.04 $ 16,740.
  • 134 $ 54,289,919.15 $ 982,956.03 $ 17,043.
  • 135 $ 54,272,566.69 $ 982,647.54 $ 17,352.
  • 136 $ 54,254,900.14 $ 982,333.46 $ 17,666.
  • 137 $ 54,236,913.84 $ 982,013.69 $ 17,986.
  • 138 $ 54,218,601.98 $ 981,688.14 $ 18,311.
  • 139 $ 54,199,958.67 $ 981,356.70 $ 18,643.
  • 140 $ 54,180,977.92 $ 981,019.25 $ 18,980.
  • 141 $ 54,161,653.62 $ 980,675.70 $ 19,324.
  • 142 $ 54,141,979.55 $ 980,325.93 $ 19,674.
  • 143 $ 54,121,949.38 $ 979,969.83 $ 20,030.
  • 144 $ 54,101,556.67 $ 979,607.28 $ 20,392.
  • 145 $ 54,080,794.84 $ 979,238.18 $ 20,761.
  • 146 $ 54,059,657.23 $ 978,862.39 $ 21,137.
  • 147 $ 54,038,137.03 $ 978,479.80 $ 21,520.
  • 148 $ 54,016,227.31 $ 978,090.28 $ 21,909.
  • 149 $ 53,993,921.02 $ 977,693.71 $ 22,306.
  • 150 $ 53,971,210.99 $ 977,289.97 $ 22,710.
  • 151 $ 53,948,089.91 $ 976,878.92 $ 23,121.
  • 152 $ 53,924,550.34 $ 976,460.43 $ 23,539.
  • 153 $ 53,900,584.70 $ 976,034.36 $ 23,965.
  • 154 $ 53,876,185.28 $ 975,600.58 $ 24,399.
  • 155 $ 53,851,344.24 $ 975,158.95 $ 24,841.
  • 156 $ 53,826,053.57 $ 974,709.33 $ 25,290.
  • 157 $ 53,800,305.14 $ 974,251.57 $ 25,748.
  • 158 $ 53,774,090.66 $ 973,785.52 $ 26,214.
  • 159 $ 53,747,401.70 $ 973,311.04 $ 26,688.
  • 160 $ 53,720,229.67 $ 972,827.97 $ 27,172.
  • 161 $ 53,692,565.83 $ 972,336.16 $ 27,663.
  • 162 $ 53,664,401.27 $ 971,835.44 $ 28,164.
  • 163 $ 53,635,726.93 $ 971,325.66 $ 28,674.
  • 164 $ 53,606,533.59 $ 970,806.66 $ 29,193.
  • 165 $ 53,576,811.85 $ 970,278.26 $ 29,721.
  • 166 $ 53,546,552.14 $ 969,740.29 $ 30,259.
  • 167 $ 53,515,744.73 $ 969,192.59 $ 30,807.
  • 168 $ 53,484,379.71 $ 968,634.98 $ 31,365.
  • 169 $ 53,452,446.99 $ 968,067.27 $ 31,932.
  • 170 $ 53,419,936.28 $ 967,489.29 $ 32,510.
  • 171 $ 53,386,837.12 $ 966,900.85 $ 33,099.
  • 172 $ 53,353,138.88 $ 966,301.75 $ 33,698.
  • 173 $ 53,318,830.69 $ 965,691.81 $ 34,308.
  • 174 $ 53,283,901.53 $ 965,070.84 $ 34,929.
  • 175 $ 53,248,340.14 $ 964,438.62 $ 35,561.
  • 176 $ 53,212,135.10 $ 963,794.96 $ 36,205.
  • 177 $ 53,175,274.75 $ 963,139.65 $ 36,860.
  • 178 $ 53,137,747.22 $ 962,472.47 $ 37,527.
  • 179 $ 53,099,540.44 $ 961,793.22 $ 38,206.
  • 180 $ 53,060,642.12 $ 961,101.68 $ 38,898.
  • 181 $ 53,021,039.75 $ 960,397.62 $ 39,602.
  • 182 $ 52,980,720.57 $ 959,680.82 $ 40,319.
  • 183 $ 52,939,671.61 $ 958,951.04 $ 41,048.
  • 184 $ 52,897,879.67 $ 958,208.06 $ 41,791.
  • 185 $ 52,855,331.29 $ 957,451.62 $ 42,548.
  • 186 $ 52,812,012.78 $ 956,681.50 $ 43,318.
  • 187 $ 52,767,910.21 $ 955,897.43 $ 44,102.
  • 188 $ 52,723,009.39 $ 955,099.17 $ 44,900.
  • 189 $ 52,677,295.86 $ 954,286.47 $ 45,713.
  • 190 $ 52,630,754.91 $ 953,459.06 $ 46,540.
  • 191 $ 52,583,371.58 $ 952,616.66 $ 47,383.
  • 192 $ 52,535,130.60 $ 951,759.03 $ 48,240.
  • 193 $ 52,486,016.47 $ 950,885.86 $ 49,114.
  • 194 $ 52,436,013.37 $ 949,996.90 $ 50,003.
  • 195 $ 52,385,105.21 $ 949,091.84 $ 50,908.
  • 196 $ 52,333,275.61 $ 948,170.40 $ 51,829.
  • 197 $ 52,280,507.90 $ 947,232.29 $ 52,767.
  • 198 $ 52,226,785.09 $ 946,277.19 $ 53,722.
  • 199 $ 52,172,089.90 $ 945,304.81 $ 54,695.
  • 200 $ 52,116,404.73 $ 944,314.83 $ 55,685.
  • 201 $ 52,059,711.66 $ 943,306.93 $ 56,693.
  • 202 $ 52,001,992.44 $ 942,280.78 $ 57,719.
  • 203 $ 51,943,228.50 $ 941,236.06 $ 58,763.
  • 204 $ 51,883,400.94 $ 940,172.44 $ 59,827.
  • 205 $ 51,822,490.49 $ 939,089.56 $ 60,910.
  • 206 $ 51,760,477.57 $ 937,987.08 $ 62,012.
  • 207 $ 51,697,342.22 $ 936,864.64 $ 63,135.
  • 208 $ 51,633,064.11 $ 935,721.89 $ 64,278.
  • 209 $ 51,567,622.57 $ 934,558.46 $ 65,441.
  • 210 $ 51,500,996.54 $ 933,373.97 $ 66,626.
  • 211 $ 51,433,164.58 $ 932,168.04 $ 67,831.
  • 212 $ 51,364,104.86 $ 930,940.28 $ 69,059.
  • 213 $ 51,293,795.15 $ 929,690.30 $ 70,309.
  • 214 $ 51,222,212.85 $ 928,417.69 $ 71,582.
  • 215 $ 51,149,334.90 $ 927,122.05 $ 72,877.
  • 216 $ 51,075,137.86 $ 925,802.96 $ 74,197.
  • 217 $ 50,999,597.85 $ 924,460.00 $ 75,540.
  • 218 $ 50,922,690.58 $ 923,092.72 $ 76,907.
  • 219 $ 50,844,391.28 $ 921,700.70 $ 78,299.
  • 220 $ 50,764,674.76 $ 920,283.48 $ 79,716.
  • 221 $ 50,683,515.37 $ 918,840.61 $ 81,159.
  • 222 $ 50,600,887.00 $ 917,371.63 $ 82,628.
  • 223 $ 50,516,763.05 $ 915,876.05 $ 84,123.
  • 224 $ 50,431,116.46 $ 914,353.41 $ 85,646.
  • 225 $ 50,343,919.67 $ 912,803.21 $ 87,196.
  • 226 $ 50,255,144.62 $ 911,224.95 $ 88,775.
  • 227 $ 50,164,762.74 $ 909,618.12 $ 90,381.
  • 228 $ 50,072,744.94 $ 907,982.21 $ 92,017.
  • 229 $ 49,979,061.63 $ 906,316.68 $ 93,683.
  • 230 $ 49,883,682.64 $ 904,621.02 $ 95,378.
  • 231 $ 49,786,577.30 $ 902,894.66 $ 97,105.
  • 232 $ 49,687,714.35 $ 901,137.05 $ 98,862.
  • 233 $ 49,587,061.98 $ 899,347.63 $ 100,652.
  • 234 $ 49,484,587.80 $ 897,525.82 $ 102,474.
  • 235 $ 49,380,258.84 $ 895,671.04 $ 104,328.
  • 236 $ 49,274,041.52 $ 893,782.68 $ 106,217.
  • 237 $ 49,165,901.67 $ 891,860.15 $ 108,139.
  • 238 $ 49,055,804.49 $ 889,902.82 $ 110,097.
  • 239 $ 48,943,714.55 $ 887,910.06 $ 112,089.
  • 240 $ 48,829,595.79 $ 885,881.23 $ 114,118.
  • 241 $ 48,713,411.47 $ 883,815.68 $ 116,184.
  • 242 $ 48,595,124.22 $ 881,712.75 $ 118,287.
  • 243 $ 48,474,695.97 $ 879,571.75 $ 120,428.
  • 244 $ 48,352,087.96 $ 877,392.00 $ 122,608.
  • 245 $ 48,227,260.76 $ 875,172.79 $ 124,827.
  • 246 $ 48,100,174.18 $ 872,913.42 $ 127,086.
  • 247 $ 47,970,787.33 $ 870,613.15 $ 129,386.
  • 248 $ 47,839,058.58 $ 868,271.25 $ 131,728.
  • 249 $ 47,704,945.54 $ 865,886.96 $ 134,113.
  • 250 $ 47,568,405.05 $ 863,459.51 $ 136,540.
  • 251 $ 47,429,393.19 $ 860,988.13 $ 139,011.
  • 252 $ 47,287,865.20 $ 858,472.02 $ 141,527.
  • 253 $ 47,143,775.56 $ 855,910.36 $ 144,089.
  • 254 $ 46,997,077.90 $ 853,302.34 $ 146,697.
  • 255 $ 46,847,725.01 $ 850,647.11 $ 149,352.
  • 256 $ 46,695,668.83 $ 847,943.82 $ 152,056.
  • 257 $ 46,540,860.44 $ 845,191.61 $ 154,808.
  • 258 $ 46,383,250.01 $ 842,389.57 $ 157,610.
  • 259 $ 46,222,786.84 $ 839,536.83 $ 160,463.
  • 260 $ 46,059,419.28 $ 836,632.44 $ 163,367.
  • 261 $ 45,893,094.77 $ 833,675.49 $ 166,324.
  • 262 $ 45,723,759.78 $ 830,665.02 $ 169,334.
  • 263 $ 45,551,359.84 $ 827,600.05 $ 172,399.
  • 264 $ 45,375,839.45 $ 824,479.61 $ 175,520.
  • 265 $ 45,197,142.14 $ 821,302.69 $ 178,697.
  • 266 $ 45,015,210.42 $ 818,068.27 $ 181,931.
  • 267 $ 44,829,985.72 $ 814,775.31 $ 185,224.
  • 268 $ 44,641,408.47 $ 811,422.74 $ 188,577.
  • 269 $ 44,449,417.96 $ 808,009.49 $ 191,990.
  • 270 $ 44,253,952.42 $ 804,534.47 $ 195,465.
  • 271 $ 44,054,948.96 $ 800,996.54 $ 199,003.
  • 272 $ 43,852,343.54 $ 797,394.58 $ 202,605.
  • 273 $ 43,646,070.96 $ 793,727.42 $ 206,272.
  • 274 $ 43,436,064.84 $ 789,993.88 $ 210,006.
  • 275 $ 43,222,257.61 $ 786,192.77 $ 213,807.
  • 276 $ 43,004,580.48 $ 782,322.86 $ 217,677.
  • 277 $ 42,782,963.38 $ 778,382.91 $ 221,617.
  • 278 $ 42,557,335.02 $ 774,371.64 $ 225,628.
  • 279 $ 42,327,622.79 $ 770,287.76 $ 229,712.
  • 280 $ 42,093,752.76 $ 766,129.97 $ 233,870.
  • 281 $ 41,855,649.68 $ 761,896.92 $ 238,103.
  • 282 $ 41,613,236.94 $ 757,587.26 $ 242,412.
  • 283 $ 41,366,436.53 $ 753,199.59 $ 246,800.
  • 284 $ 41,115,169.03 $ 748,732.50 $ 251,267.
  • 285 $ 40,859,353.59 $ 744,184.56 $ 255,815.