Docsity
Docsity

Prepare for your exams
Prepare for your exams

Study with the several resources on Docsity


Earn points to download
Earn points to download

Earn points by helping other students or get them with a premium plan


Guidelines and tips
Guidelines and tips

Chapter 11 Solutions Intermediate Accounting Kieso Weygandt Warfield, Exercises of Accounting

Intermediate Accounting Donald E. Kieso, Jerry J. Weygandt, Terry D. Warfield Chapter 11. Depreciation, Impairments, and Depletion Solution Manual

Typology: Exercises

2020/2021

Uploaded on 05/28/2021

ehimay
ehimay 🇺🇸

4.8

(20)

268 documents

1 / 89

Toggle sidebar

This page cannot be seen from the preview

Don't miss anything!

bg1
11-1
CHAPTER 11
Depreciation, Impairments, and Depletion
ASSIGNMENT CLASSIFICATION TABLE (BY TOPIC)
Topics
Questions
Brief
Exercises
Exercises
Problems
Concepts
for Analysis
1. Depreciation methods;
meaning of depreciation;
choice of depreciation
methods.
1, 2, 3, 4, 5,
6, 10, 14,
20, 21, 22
1, 2, 3, 4, 5,
8, 14, 15, 6
1, 2, 3 1, 2, 3, 4, 5
2. Computation of
depreciation.
7, 8, 9, 13 1, 2, 3, 4 1, 2, 3, 4,
5, 6, 7,8
10, 15
1, 2, 3,
4, 8, 10,
11, 12
1, 2, 3, 5
3.
Depreciation base.
6, 7
5
8, 14
1, 2, 8, 10
3
4. Errors; changes in
estimate.
13 7 11, 12,
13, 14
3, 4 3
5. Depreciation of partial
periods.
15 2, 3, 4 3, 4, 5, 6,
7, 15
1, 2, 3,4,5
10, 11
6.
Composite method.
11, 12
6
9
2
7. Impairment of value. 16, 17,
18, 19
8 16, 17, 18 9
8. Depletion. 22, 23, 24,
25, 26, 27
9 19, 20, 21,
22, 23
5, 6, 7
9.
Ratio analysis.
28
10
24
*10. Tax depreciation
(MACRS).
29 11 25, 26 12
*This material is covered in an Appendix to the chapter.
pf3
pf4
pf5
pf8
pf9
pfa
pfd
pfe
pff
pf12
pf13
pf14
pf15
pf16
pf17
pf18
pf19
pf1a
pf1b
pf1c
pf1d
pf1e
pf1f
pf20
pf21
pf22
pf23
pf24
pf25
pf26
pf27
pf28
pf29
pf2a
pf2b
pf2c
pf2d
pf2e
pf2f
pf30
pf31
pf32
pf33
pf34
pf35
pf36
pf37
pf38
pf39
pf3a
pf3b
pf3c
pf3d
pf3e
pf3f
pf40
pf41
pf42
pf43
pf44
pf45
pf46
pf47
pf48
pf49
pf4a
pf4b
pf4c
pf4d
pf4e
pf4f
pf50
pf51
pf52
pf53
pf54
pf55
pf56
pf57
pf58
pf59

Partial preview of the text

Download Chapter 11 Solutions Intermediate Accounting Kieso Weygandt Warfield and more Exercises Accounting in PDF only on Docsity!

CHAPTER 11

Depreciation, Impairments, and Depletion

ASSIGNMENT CLASSIFICATION TABLE (BY TOPIC)

Topics Questions

Brief Exercises Exercises Problems

Concepts for Analysis

  1. Depreciation methods; meaning of depreciation; choice of depreciation methods.
  1. Computation of depreciation.
  1. Depreciation base. 6, 7 5 8, 14 1, 2, 8, 10 3
  2. Errors; changes in estimate.
  1. Depreciation of partial periods.
  1. Composite method. 11, 12 6 9 2
  2. Impairment of value. 16, 17, 18, 19
  1. Depletion. 22, 23, 24, 25, 26, 27
  1. Ratio analysis. 28 10 24

*10. Tax depreciation (MACRS).

*This material is covered in an Appendix to the chapter.

ASSIGNMENT CLASSIFICATION TABLE (BY LEARNING OBJECTIVE)

Learning Objectives Questions

Brief Exercises Exercises Problems

Concepts for Analysis

  1. Understand depreciation concepts and methods of depreciation.
  1. Explain special depreciation methods and other depreciation issues.
  1. Explain the accounting issues related to asset impairment.
  1. Explain the accounting procedures for depletion of natural resources.
  1. Explain how to report and analyze property, plant, equipment, and natural resources.

*6. Describe income tax methods of depreciation.

ASSIGNMENT CHARACTERISTICS TABLE (Continued)

Item Description

Level of Difficulty

Time (minutes)

P11-11 Depreciation for partial periods—SL, Act., SYD, and DDB.

Moderate 30–

*P11-12 Depreciation—SL, DDB, SYD, Act., and MACRS. Moderate 25–

CA11-1 Depreciation basic concepts. Moderate 25– CA11-2 Unit, group, and composite depreciation. Simple 20– CA11-3 Depreciation—strike, units-of-production, obsolescence. Moderate 25– CA11-4 Depreciation concepts. Moderate 25– CA11-5 Depreciation choice—ethics. Moderate 20–

ANSWERS TO QUESTIONS

1. The differences among the terms depreciation, depletion, and amortization are that they imply a cost allocation of different types of assets. Depreciation is employed to indicate that tangible plant assets have decreased in carrying value. Where natural resources (wasting assets) such as timber, oil, coal, and lead are involved, the term depletion is used. The expiration of intangible assets such as patents or copyrights is referred to as amortization.

LO: 1, Bloom: K, Difficulty: Simple, Time: 3-5, AACSB: Communication, AICPA BB: None, AICPA FC: Reporting, AICPA PC: Communication

2. The factors relevant in determining the annual depreciation for a depreciable asset are the initial recorded amount (cost), estimated salvage value, estimated useful life, and depreciation method.

Assets are typically recorded at their acquisition cost, which is in most cases objectively determinable. But cost assignment in other cases—“basket purchases” and the selection of an implicit interest rate in asset acquisitions under deferred-payment plans—may be quite subjective, involving considerable judgment.

The salvage value is the estimated amount that a company will receive when the asset is sold or when the asset is retired from service. The estimate is based on judgment and is affected by the length of the useful life of the asset.

The useful life is also based on judgment. It involves selecting the “unit” of measure of service life and estimating the number of such units embodied in the asset based on the company’s experience with such assets. Such units may be measured in terms of time periods or in terms of activity (for example, years or machine hours). When selecting the life, one should select the lower (shorter) of the physical life or the economic life. Physical life involves wear and tear and casualties; economic life involves such things as technological obsolescence and inadequacy.

Selecting the depreciation method is generally a judgment decision, but a method may be inherent in the definition adopted for the units of service life, as discussed earlier. For example, if such units are machine hours, the method is a function of the number of machine hours used during each period. A method should be selected that will best measure the portion of services expiring each period. Once a method is selected, it may be objectively applied by using a predetermined, objec- tively derived formula.

LO: 1, Bloom: K, Difficulty: Simple, Time: 5-7, AACSB: Communication, AICPA BB: None, AICPA FC: Measurement, Reporting, AICPA PC: Communication

3. Disagree. Accounting depreciation is defined as an accounting process of allocating the costs of tangible assets to expense in a systematic and rational manner to the periods expected to benefit from the use of the asset. Thus, depreciation is not a matter of valuation but a means of cost allocation.

LO: 1, Bloom: K, Difficulty: Simple, Time: 3-5, AACSB: Communication, AICPA BB: None, AICPA FC: Reporting, AICPA PC: Communication

4. The carrying value of a fixed asset is its cost less accumulated depreciation. If the company estimates that the asset will have an unrealistically long life, the result will be to lower periodic depreciation charges, and hence accumulated depreciation. As a result the carrying value of the asset will be higher.

LO: 1, Bloom: K, Difficulty: Simple, Time: 3-5, AACSB: Communication, AICPA BB: None, AICPA FC: Reporting, AICPA PC: None

5. A change in the amount of annual depreciation recorded does not change the facts about the decline in economic usefulness. It merely changes reported figures. Depreciation in accounting consists of allocating the cost of an asset over its useful life in a systematic and rational manner. Abnormal obsolescence, as suggested by the plant manager, would justify more rapid depreciation, but increasing the depreciation charge would not necessarily result in funds for replacement. It would not increase revenue but simply make reported income lower than it would have been, thus preventing overstatement of net income.

Questions Chapter 11 (Continued)

9. Depreciation base: Cost $162,000 Straight-line, $147,000 ÷ 20 = $ 7, Salvage (15,000) $147, Units-of-output, $147,000 X^

Working hours, $147,000 X

Sum-of-the-years’-digits, $147,000 X 20/210* = $14, Double-declining-balance, $162,000 X 10% = $16,

LO: 1, Bloom: AP, Difficulty: Simple, Time: 3-5, AACSB: None, AICPA BB: None, AICPA FC: Reporting, AICPA PC: None

10. From a conceptual point of view, the method which best matches revenue and expenses should be used; in other words, the answer depends on the decline in the service potential of the asset. If the service potential decline is faster in the earlier years, an accelerated method would seem to be more desirable. On the other hand, if the decline is more uniform, perhaps a straight-line approach should be used. Many firms adopt depreciation methods for more pragmatic reasons. Some companies use accelerated methods for tax purposes but straight-line for book purposes because a higher net income figure is shown on the books in the earlier years, but a lower tax is paid to the government. Others attempt to use the same method for tax and accounting purposes because it eliminates some recordkeeping costs. Tax policy sometimes also plays a role.

LO: 1, Bloom: K, Difficulty: Simple, Time: 3-5, AACSB: Communication, AICPA BB: None, AICPA FC: Reporting, AICPA PC: Communication

11. The composite method is appropriate for a company which owns a large number of heterogeneous plant assets and which would find it impractical to keep detailed records for them.

The principal advantage is that it is not necessary to keep detailed records for each plant asset in the group. The principal disadvantage is that after a period of time the book value of the plant assets may not reflect the proper carrying value of the assets. Inasmuch as the Accumulated Depreciation account is debited or credited for the difference between the cost of the asset and the cash received from the retirement of the asset (i.e., no gain or loss on disposal is recognized), the Accumulated Depreciation account is self-correcting over time.

LO: 2, Bloom: K, Difficulty: Simple, Time: 3-5, AACSB: Communication, AICPA BB: None, AICPA FC: Reporting, AICPA PC: Communication

12. Cash ................................................................................................... 14, Accumulated Depreciation—Plant Assets ........................................... 36, Plant Assets....................................................................... 50, No gain or loss is recognized under the composite method.

LO: 2, Bloom: AP, Difficulty: Simple, Time: 5-10, AACSB: None, AICPA BB: None, AICPA FC: Reporting, AICPA PC: None

13. Original estimate: $2,500,000 ÷ 50 = $50,000 per year Depreciation to January 1, 2018: $50,000 X 14 = $700, Depreciation in 2018 ($2,500,000 – $700,000) ÷ 15 years = $120,

LO: 2, Bloom: K, Difficulty: Simple, Time: 3-5, AACSB: None, AICPA BB: None, AICPA FC: Reporting, AICPA PC: Communication

Questions Chapter 11 (Continued)

14. No, depreciation does not provide cash; revenues do. The funds for the replacement of the assets come from the revenues; without the revenues no income materializes and no cash inflow results. A separate decision must be made by management to set aside cash to accumulate asset replace- ment funds. Depreciation is added to net income on the statement of cash flows (indirect method) because it is a noncash expense, not because it is a cash inflow.

LO: 2, Bloom: K, Difficulty: Simple, Time: 3-5, AACSB: None, AICPA BB: None, AICPA FC: Reporting, AICPA PC: None

15. 25% straight-line rate X 2 = 50% double-declining rate $8,000 X 50% = $4,000 Depreciation for first full year. $4,000 X 6/12 = $2,000 Depreciation for half a year (first year), 2017. $6,000 ($8,000-$2,000) X 50% = $3,000 Depreciation for 2018.

LO: 2, Bloom: AP, Difficulty: Simple, Time: 3-5, AACSB: None, AICPA BB: None, AICPA FC: Reporting, AICPA PC: None

16. The accounting standards require that if events or changes in circumstances indicate that the carrying amount of such assets may not be recoverable, then the carrying amount of the asset should be assessed. The assessment or review takes the form of a recoverability test that compares the sum of the expected future cash flows from the asset (undiscounted) to the carrying amount. If the cash flows are less than the carrying amount, the asset has been impaired. The impairment loss is measured as the amount by which the carrying amount exceeds the fair value of the asset. The fair value of assets is measured by their market value if an active market for them exists. If no market price is available, the present value of the expected future net cash flows from the asset may be used.

LO: 3, Bloom: K, Difficulty: Simple, Time: 3-5, AACSB: Communication, AICPA BB: None, AICPA FC: Reporting, AICPA PC: Communication

17. Under U.S. GAAP, impairment losses on assets held for use may not be restored.

LO: 3, Bloom: K, Difficulty: Simple, Time: 3-5, AACSB: Communication, AICPA BB: None, AICPA FC: Reporting, AICPA PC: Communication

18. An impairment is deemed to have occurred if, in applying the recoverability test, the carrying amount of the asset exceeds the expected future net cash flows from the asset. In this case, the expected future net cash flows of $705,000 exceed the carrying amount of the equipment of $700,000 so no impairment is assumed to have occurred; thus no measurement of the loss is made or recognized even though the fair value is $590,000.

LO: 3, Bloom: K, Difficulty: Simple, Time: 3-5, AACSB: Communication, AICPA BB: None, AICPA FC: Reporting, AICPA PC: Communication

19. Impairment losses are reported as part of income from continuing operations, generally in the “Other expenses and losses” section. Impairment losses (and recovery of losses for assets to be disposed of) are similar to other costs that would flow through operations. Thus, gains (recoveries of losses) on assets to be disposed of should be reported as part of income from continuing operations in the “Other revenues and gains” section.

LO: 3, Bloom: K, Difficulty: Simple, Time: 3-5, AACSB: Communication, AICPA BB: None, AICPA FC: Reporting, AICPA PC: Communication

20. In a decision to replace or not to replace an asset, the undepreciated cost of the old asset is not a factor to be considered. Therefore, the decision to replace plant assets should not be affected by the amount of depreciation that has been recorded. The relative efficiency of new equipment as compared with that presently in use, the cost of the new facilities, the availability of capital for the new asset, etc., are the factors entering into the decision. Normally, the fact that the asset had been fully depreciated through the use of some accelerated depreciation method, although the asset was still in use, should not cause management to decide to replace the asset. If the new asset under consideration for replacement was not any more efficient than the old, or if it cost a good deal more in relationship to its efficiency, it is illogical for management to replace it merely because all or the major portion of the cost had been charged off for tax and accounting purposes.

  1. Depletion refers to the physical exhaustion or consumption of the asset while depreciation refers to the wear, tear, and obsolescence of the asset.
  2. Under statutes which base the legality of dividends on accumulated earnings, depreciation is usually a required deduction but depletion is usually not a required deduction.
  3. The computation of the depletion rate is usually much less precise than the computation of depreciation rates because of the greater uncertainty in estimating the productive life.
  4. A difference that is temporary in nature arises from the timing of the recognition of depreciation under conventional accounting and under the Internal Revenue Code, and it results in the recording of deferred income taxes. On the other hand, the difference between cost depletion under conventional accounting and its counterpart, percentage depletion, under the Internal Revenue Code is permanent and does not require the recording of deferred income taxes.

LO: 4, Bloom: K, Difficulty: Simple, Time: 5-10, AACSB: Communication, AICPA BB: None, AICPA FC: Reporting, AICPA PC: Communication

23. Cost depletion is the procedure by which the capitalized costs, less residual land values, of a natural resource are systematically charged to operations. The purpose of this procedure is to match the cost of the resource with the revenue it generates. The usual method is to divide the total cost less residual value by the estimated number of recoverable units to arrive at a depletion charge for each unit removed. A change in the estimate of recoverable units will necessitate a revision of the unit charge.

Percentage depletion is the procedure, authorized by the Internal Revenue Code, by which a certain percentage of gross income is charged to operations in arriving at taxable income. Percentage depletion is not considered to be a generally accepted accounting principle because it is not related to the cost of the asset and is allowed even though the property is fully depleted under cost depletion accounting. Applicable rates, ranging from 5% to 22% of gross income, are specified for nearly all natural resources. The total amount deductible in a given year may not be less than the amount computed under cost depletion procedures, and it may not exceed 50% of taxable income from the property before the depletion deduction. Cost depletion differs from percentage depletion in that cost depletion is a function of production whereas percentage depletion is a function of income.

Percentage depletion has arisen, in part, from the difficulty of valuing the natural resource or determining the discovery value of the asset and of determining the recoverable units. Although other arguments have been advanced for maintaining percentage depletion, a primary argument is its value in encouraging the search for additional resources. It is deemed to be in the national interest to provide an incentive to the continuing search for natural resources. As noted in the textbook, percentage depletion is no longer permitted for many enterprises.

LO: 4, Bloom: K, Difficulty: Simple, Time: 5-10, AACSB: Communication, AICPA BB: None, AICPA FC: Reporting, AICPA PC: Communication

24. Percentage depletion does not necessarily measure the proper share of the cost of a natural resource to be charged to expense for depletion and, in fact, may ultimately exceed the actual cost of the property.

LO: 4, Bloom: K, Difficulty: Simple, Time: 3-5, AACSB: Communication, AICPA BB: None, AICPA FC: Reporting, AICPA PC: Communication

25. The maximum dividend permissible is the amount of accumulated net income (after depletion) plus the amount of depletion charged. This practice can be justified for companies that expect to extract natural resources and not purchase additional properties. In effect, such companies are distributing gradually to stockholders their original investments.

LO: 4, Bloom: K, Difficulty: Simple, Time: 3-5, AACSB: Communication, AICPA BB: None, AICPA FC: Reporting, AICPA PC: Communication

26. Reserve recognition accounting (RRA) is the method (a fair value approach) that was proposed by the SEC to account for oil and gas resources. Proponents of this approach argue that oil and gas should be valued at the date of discovery. The value of the reserve still in the ground is estimated and this amount, appropriately discounted, is reported on the balance sheet as “oil deposits.”

Questions Chapter 11 (Continued)

The oil companies are concerned because the valuation issue is extremely tenuous. For example, to properly value the reserves, the following must be estimated: (1) amount of the reserves, (2) future production costs, (3) periods of expected disposal, (4) discount rate, and (5) the selling price.

LO: 4, Bloom: K, Difficulty: Simple, Time: 3-5, AACSB: Communication, AICPA BB: None, AICPA FC: Measurement Reporting, AICPA PC: Communication

27. Using full-cost accounting, the cost of unsuccessful ventures as well as those that are successful is capitalized, because a cost of drilling a dry hole is a cost that is needed to find the commercially profitable wells. Successful efforts accounting capitalizes only those costs related to successful projects. They contend that to measure cost and effort accurately for a single property unit, the only measure is in terms of the cost directly related to that unit. In addition, it is argued that full-cost is misleading because capitalizing all costs will make an unsuccessful company over a short period of time show no less income than does one that is successful.

LO: 4, Bloom: K, Difficulty: Simple, Time: 3-5, AACSB: Communication, AICPA BB: None, AICPA FC: Reporting, AICPA PC: Communication

28. Asset turnover:

$482.2 (^) = 2.36 times $204.

Return on assets:

$16. = 8% $204.

LO: 5, Bloom: AP, Difficulty: Simple, Time: 3-5, AACSB: Analytic, AICPA BB: None, AICPA FC: Reporting, AICPA PC: None

*29. The modified accelerated cost recovery system (MACRS) has been adopted by the Internal Revenue Service. It applies to depreciable assets acquired in 1987 and later. MACRS eliminates the need to determine each asset’s useful life. The selection of a depreciation method and a salvage value is also unnecessary under MACRS. The taxpayer determines the recovery deduction for an asset by applying a statutory percentage to the historical cost of the property. MACRS was adopted to permit a faster write-off of tangible assets so as to provide additional tax incentives and to simplify the depreciation process. The simplification should end disputes related to estimated useful life, salvage value, and so on.

LO: 5, Bloom: K, Difficulty: Simple, Time: 3-5, AACSB: Communication, AICPA BB: None, AICPA FC: Reporting, AICPA PC: Communication

BRIEF EXERCISE 11-

Depreciable Base = ($28,000 + $200 + $125 + $500 + $475) – $3,000 = $26,300.

LO: 1, Bloom: AP, Difficulty: Simple, Time: 3-5, AACSB: Analytic, AICPA BB: None, AICPA FC: Reporting, AICPA PC: None

BRIEF EXERCISE 11-

Asset Depreciation Expense

A ($70,000 – $7,000)/10 = $ 6,

B ($50,000 – $5,000)/5 = 9,

C ($82,000 – $4,000)/12 = 6,

Composite rate = $21,800/$202,000 = 10.8%

Composite life = $186,000*/$21,800 = 8.5 years

LO: 2, Bloom: AP, Difficulty: Simple, Time: 5-7, AACSB: Analytic, AICPA BB: None, AICPA FC: Reporting, AICPA PC: None

BRIEF EXERCISE 11-

Annual depreciation expense: ($8,000 – $1,000)/5 = $1,

Book value, 1/1/18: $8,000 – (2 x $1,400) = $5,

Depreciation expense, 2018: ($5,200 – $500)/2 = $2,

LO: 2, Bloom: AP, Difficulty: Simple, Time: 3-5, AACSB: Analytic, AICPA BB: None, AICPA FC: Reporting, AICPA PC: None

BRIEF EXERCISE 11-

Recoverability test:

Future net cash flows ($500,000) < Carrying amount ($520,000);

therefore, the asset has been impaired.

Journal entry:

Loss on Impairment ............................................... 120,

Accumulated Depreciation—

Equipment ($520,000 – $400,000) ............ 120,

LO: 3, Bloom: AP, Difficulty: Simple, Time: 3-5, AACSB: Analytic, AICPA BB: None, AICPA FC: Reporting, AICPA PC: None

BRIEF EXERCISE 11-

Inventory ................................................................. 73,

Coal Mine ....................................................... 73,

= $105 per ton

700 X $105 = $73,

LO: 4, Bloom: AP, Difficulty: Simple, Time: 3-5, AACSB: Analytic, AICPA BB: None, AICPA FC: Reporting, AICPA PC: None

BRIEF EXERCISE 11-

(a) Asset turnover:

= 1.01 times

(b) Profit margin on sales:

(c) Return on assets:

1. 1.006 X 9.7605% = 9.82%

LO: 5, Bloom: AP, Difficulty: Simple, Time: 3-5, AACSB: Analytic, AICPA BB: None, AICPA FC: Reporting, AICPA PC: None

*BRIEF EXERCISE 11-

2017: $50,000 X 20% = $10,

2018: $50,000 X 32% = 16,

2019: $50,000 X 19.2% = 9,

2020: $50,000 X 11.52% = 5,

2021: $50,000 X 11.52% = 5,

2022: $50,000 X 5.76% = 2,

LO: 6, Bloom: AP, Difficulty: Simple, Time: 3-5, AACSB: Analytic, AICPA BB: None, AICPA FC: Reporting, AICPA PC: None

EXERCISE 11-2 (Continued)

(c) The highest charge to income for Year 1 will be yielded by the double-

declining balance method.

(d) The highest charge to income for Year 4 will be yielded by the

straight-line method.

(e) The method that produces the highest book value at the end of Year 3

would be the method that yields the lowest accumulated depreciation

at the end of Year 3, which is the straight-line method.

Computations:

St.-line = $50,000 – ($9,000 + $9,000 + $9,000) = $23,000 book value,

end of Year 3.

S.Y.D. = $50,000 – ($15,000 + $12,000 + $9,000) = $14,000 book value,

end of Year 3.

D.D.B. = $50,000 – ($20,000 + $12,000 + $7,200) = $10,800 book value,

end of Year 3.

(f) The method that will yield the highest gain (or lowest loss) if the asset

is sold at the end of Year 3 is the method which will yield the lowest

book value at the end of Year 3, which is the double-declining balance

method in this case.

LO: 1, Bloom: AP, Difficulty: Moderate, Time: 20-25, AACSB: Analytic, AICPA BB: None, AICPA FC: Reporting, AICPA PC: None

EXERCISE 11-3 (15–20 minutes)

(a)

9/12 X 20/210 X ($711,000 – $60,000) = $46,500 for 2017

3/12 X 20/210 X ($711,000 – $60,000) = $15,

+ 9/12 X 19/210 X ($711,000 – $60,000) = 44,

$59,675 for 2018

EXERCISE 11-3 (Continued)

(b)

= 5%; 5% X 2 = 10%

9/12 X 10% X $711,000 = $53,325 for 2017

10% X ($711,000 – $53,325) = $65,768 for 2018

LO: 1, Bloom: AP, Difficulty: Simple, Time: 15-20, AACSB: Analytic, AICPA BB: None, AICPA FC: Reporting, AICPA PC: None

EXERCISE 11-4 (15–25 minutes)

(a) $315,000 – $15,000 = $300,000; $300,000 ÷ 10 yrs. = $30,

(b) $300,000 ÷ 240,000 units = $1.25; 25,500 units X $1.25 = $31,

(c) $300,000 ÷ 25,000 hours = $12.00 per hr.; 2,650 hrs. X $12.00 = $31,

(d) 10 + 9 + 8 + 7 + 6 + 5 + 4 + 3 + 2 + 1 = 55 OR

n(n + 1)

X $300,000 X 4/12 = $18,

X $300,000 X 8/12 = 32,

Total for 2018 $50,

(e) $315,000 X 20% X 4/12 = $21,

[$315,000 – ($315,000 X 20%)] X 20% X 8/12 = 33,

Total for 2018 $54,

[May also be computed as 20% X ($315,000 – 2/3 X 20% X $315,000)]

LO: 1, Bloom: AP, Difficulty: Simple, Time: 15-20, AACSB: Analytic, AICPA BB: None, AICPA FC: Reporting, AICPA PC: None

EXERCISE 11-6 (20–30 minutes)

(a) 2017 Straight-line

= $25,000/year

3 months—Depreciation $6,250 = ($25,000 X 3/12)

(b) 2017 Output

= $5.00/output unit

1,000 units X $5.00 = $5,

(c) 2017 Working hours

= $10.00/hour

525 hours X $10.00 = $5,

(d) 8 + 7 + 6 + 5 + 4 + 3 + 2 + 1 = 36 OR

n (n + 1)

Allocated to

Sum-of-the-years’-digits Total 2017 2018 2019

Year 1 8/36 X $200,000 = $44,444 $11,111a^ $33,333b

2 7/36 X $200,000 = $38,889 9,722c^ $29,167d

3 6/36 X $200,000 = $33,333 _______ _______ 8,

2019: $37,500 = (9/12 of 2nd^ year of machine’s life plus 3/12 of 3rd^ year

of machine’s life)

a $44,444 X 3/

b $44,444 X 9/

c $38,889 X 3/

d $38,889 X 9/

(e) Double-declining balance 2015: 1/8 X 2 = 25%.

2017: 25% X $212,000 X 3/12 = $13,

2018: 25% X ($212,000 – $13,250) = $49,

EXERCISE 11-6 (Continued)

OR

1 st^ full year (25% X $212,000) = $53,

2 nd^ full year [25% X ($212,000 – $53,000)] = $39,

2017 Depreciation 3/12 X $53,000 = $13,

2018 Depreciation 9/12 X $53,000 = $39,

3/12 X $39,750 = 9,

LO: 1, Bloom: AP, Difficulty: Moderate, Time: 20-30, AACSB: Analytic, AICPA BB: None, AICPA FC: Reporting, AICPA PC: None

EXERCISE 11-7 (25–35 minutes)

Methods of Depreciation

Description

Date Purchased Cost Salvage Life Method

Accum. Depr. to 2018 2019 Depr. A 2/12/17 $142,500 $16,000 10 (a) SYD $33,350 (b) $19, B 8/15/16 (c) 79,000 21,000 5 SL 29,000 (d) 11, C 7/21/15 75,400 23,500 8 DDB (e) 47,567 (f) 4, D (g) 10/12/17 219,000 69,000 5 SYD 70,000 (h) 35,

Machine A—Testing the methods

Straight-Line Method for 2017 $ 6,325 [($142,500 – $16,000) ÷

10] X 1/

Straight-Line Method for 2018 $12,

Total Straight Line $18,

Double-Declining Balance for 2017 $14,250 ($142,500 X .2 X .5)

Double-Declining Balance for 2018 $25,650 [($142,500 – $14,250) X .2]

Total Double Declining Balance $39,

Sum-of-the-years-digits for 2017 $11,500 [($142,500 – $16,000) X

10/55 X .5]

Sum-of-the-years-digits for 2018 $21,850 ($126,500 X 10/55 X 1/2) +

($126,500 X 9/55 X .5)

Total Sum-of-the-years-digits $33,

Method used must be SYD

Using SYD, 2019 Depreciation is $19,550 ($126,500 X 9/55 X 1/2) +